RebelDogs AI Studio
The first global STO-backed AI film studio
Entertainment meets blockchain.
A new era of film financing and revenue sharing.
Why AI Film Studio?
Reduced Costs
Costs reduced 50–70% vs traditional studios
Scalability
more films, faster cycles
Community Driven
Global meme + crypto audience
First Mover Advantage
RebelDogs AI Studio is creating the world’s first decentralized revenue share platform for independent cinema—merging AI innovation, Web3, co-productions, starting with its flagship film, RebelDogs. Read the ScriptBook US Box Office report
Valuation Multiples
| Current Valuation | ||
|---|---|---|
| Trilogy Profit | ~$16M | |
| Valuation Multiple | 7x | |
| Company Valuation | $145M | |
| 4 Year Projection | ||
|---|---|---|
| Cumulative Profit (5 Trilogies) | ~$70M | |
| Future Valuation | $491M+ | |
| Valuation Growth | 444% | |
| Expected Valuation Returns | ||
|---|---|---|
| Private Round Entry | $0.06 | |
| Expected Public Round | $0.50 | |
| Valuation Benchmark | 7–15x EBITDA* | |
*While no outcome is guaranteed, our model demonstrates a potential pathway toward such growth. These projections are hypothetical and not guarantees of future results. Actual performance may differ materially due to risks and uncertainties.
Valuation Growth Projection
Current Valuation
4-Year Projection
Investment Timeline & Returns for early investors
WATCH full movie NOW for Investors only
The Concept
We also acquire and enhance English-language indie films without distribution but with strong global stories. By unifying them under a single brand, leveraging AI voiceovers, dubbing, and viral marketing tools, and strategically reducing marketing costs, we relaunch these films globally on streaming platforms, creating a scalable pipeline of high-quality, widely accessible content.
Trilogy of AI-enhanced feature films
Trilogy of AI-enhanced feature films blending real estate drama, NFTs, meme coins & talking dogs.
Community-powered
Viewers buy access with our native token
Exclusive streaming
After BO, 12 months on our platform before VOD release.
Revenue sharing
Profits distributed annualy to token holders
Why AI Film Studio?
Security Token Offering (STO)
Entry at a 40% discount Security Token Offering (STO) with annual profit distributions count to valuation, with securities subject to a 12-month lock-up.
Profit Sharing
Token Appreciation
Exposure
Financial Model (per film)
Revenue Projection
Box Office: $5 Million–10 Million
VOD: $2.5 Million
Total per film: $5 Million – $12.5 Million
Cost Allocations
10% = Exclusive License Fee (Haege Groep B.V.)
10% = Advertising Budget
10% = Overhead on Production Costs
Remaining = Production, distribution & net profit
Net Profit Estimate
~$3 Million – $5 Million per film
Trilogy Projection
$22.5M – $37.5M
$22.5M – $37.5M 3 Films turnover
$9M – $15M
Net profit trilogy
50%
Distributed to token holders via STO
Token Price $0.05
$0.50 / Token
Expected public round price
1 Billion
Fixed token supply
Key Takeaways
Financial Projections
• $22.5 Million – $37.5 Million turnover per trilogy
• $9 Million – $15 Million trilogy net profit forecast
• 40% Profit Margin
First Mover Advantage
• First AI + STO Film Studio in the market
• Pioneering AI-driven production
• Security Token Offering innovation
First Mover Advantage
• First AI + STO Film Studio in the market
• Pioneering AI-driven production
• Security Token Offering innovation
4-YEAR GROWTH MAP
$491 Million
9x+
4 Years
Investor ROI Scenarios
🔑 Highlights for Investors:
- Immediate bonus tokens = instant upside.
- Public round target = +900% uplift before revenues.
- 9x+ long-term upside when RebelDogs expands to 5 trilogies.
- Quarterly profit-sharing on top of token value growth.
Independent Studios Have Delivered Outsized Returns
A24,Blumhouse, and Legendary all began as niche independents. Each went on to capture global distribution and deliver institutional-scale multiples to early backers:
- A24 → $10 Million seed → $2.5 Billion valuation (250×).
- Blumhouse → $15K budget → $193 Million box office (1,000× ROI).
- Legendary → Independent launch → $3.5 Billion acquisition.
Studio | Early Stage Valuation | Exit Valuation | Multiple for Early Investors |
|---|---|---|---|
A24 | <$10 Million (2012) | $2.5 Billion (2022) | 250×+ |
Blumhouse | <$1 Million per film | $193 Million box office (Paranormal Activity) | 1,000× ROI |
Legendary | Seed-backed indie | $3.5 Billion acquisition (2016) | Institutional-scale |
Rebeldogs AI | First film complete, debt-free | Targeting $150 Million+ valuation by 2029 | First-mover in AI-native filmmaking |
Swipe to read complete table
Proof of Story
Pipeline & Growth Strategy
Rebeldogs AI’s growth is driven by a franchise-based model. Instead of relying on single-title success, the company is producing five trilogies (15 films), each designed to build audience loyalty and compounding value.
2026 Q2
RebelDogs I Release
2026 Q4
RebelDogs II
2027 Q4
RebelDogs III
2027+
Expansion into 5 trilogies (15 films), spin-offs & streaming platform
Financial Upside
Tranche 1 Investors
Tranche 2 Investors
Entry at a 30% discount to valuation, also subject to lock-up.
Dividend distributions
Potential liquidity
Key Milestones
Why Invest in Rebeldogs AI Now
Financial Upside
Rebeldogs AI provides a differentiated, institutionally structured entry point into a traditionally inefficient asset class
First-Mover Advantage
The world’s first AI-native film studio, positioning as a category leader.
Risk-Adjusted Entry
Initial feature film already completed and distributed; investors step in with execution risk substantially reduced.
Attractive Pricing
40% and 30% early-round discounts against a $110 Million valuation basis.
Governance & Control
Delaware legal framework, structured shareholder protections, and codified dividend policy.
Liquidity Path
Post lock-up, securities are transferable through DigiShares’ regulated secondary market, providing a potential path to liquidity.
Scalability
Multi-film pipeline ensures repeatability, compounding revenues, and franchise-style upside.
AI Slashes Film Production Costs
By embedding AI into scriptwriting, pre-production, and VFX pipelines, Rebeldogs AI reduces costs by 60% or more across the most resource-heavy stages of filmmaking — while maintaining cinematic quality.
Institutional Structure & Governance
Haege Groep B.V. (Netherlands)
IP holding entity retaining all rights and revenues.
Budget Management S.L. (Spain)
Production entity with a fixed 10% fee, ensuring cost discipline and delivery.
Rebeldogs AI Studio Inc. (Delaware, USA)
Fundraising vehicle enabling SEC-compliant U.S. capital raising under Reg D 506(c).
Governance
All securities are issued and managed via the DigiShares platform, providing digital cap table management, KYC/AML compliance, and regulated secondary transferability post lock-up.
Finance Executive Leading the Numbers
Leadership & Advisors
Dirk Oerlemans
Ishan
Morgan Grunefeld
Leadership & Advisors
Rebeldogs AI is building more than films — it is building an AI-powered studio model designed for institutional capital. With proof of execution, structured governance, and a scalable franchise pipeline, this offering provides a rare opportunity to participate at the foundation stage of a category-defining enterprise. With proof of execution, structured governance, and a scalable franchise pipeline, this offering provides a rare opportunity to participate at the foundation stage of a category-defining enterprise.
WATCH full movie NOW for Investors only
FAQ
This private placement is worldwide but in the U.S. for accredited investors under U.S. Regulation D, Rule 506(c). All investors must complete KYC/AML verification through the DigiShares platform before subscribing.
Investors receive digital securities (security tokens) issued by Rebeldogs AI Studio Inc. (Delaware C-Corp). These represent equity interests in the company and are recorded on the DigiShares platform.
Yes. Securities issued in this private round are subject to a 12-month lock-up period. After the lock-up expires, transfers may only be conducted through DigiShares’ regulated secondary market, subject to compliance checks.
While no returns are guaranteed, Rebeldogs 1 has been independently forecasted to generate ~$10 Million in revenue. Based on the company’s valuation methodology and discounted entry pricing, investors benefit from both profit participation and potential capital appreciation across the 15-film pipeline.
100% of proceeds from this $5 Million raise are allocated to the production of Rebeldogs 2 and 3, both already in pre-production.
Shareholders benefit from institutional safeguards including:
• Dividend policy codified in Delaware law.
• Tag-along and drag-along rights.
• Structured lock-up and transfer restrictions.
• Independent production agreements to control costs.